Off-Market Luxury Lot | Gated Scottsdale Mountain | New Build Opportunity
Category Low (5,000 sf) High (5,500 sf)
Lot Purchase $725,000 $725,000
Hard Construction $1,250,000 $1,375,000
Soft Costs & Permits $150,000 $165,000
Contingency (10%) $140,000 $155,000
Total Cost $2,265,000 $2,420,000
Metric Low Build High Build
Estimated ARV $3,750,000 $4,400,000
Projected Profit $1,485,000 $1,980,000
Gross ROI 65.6% 65.2%
12347 E Gold Dust Ave $3,795,000 $730/ft
10535 E Paradise Dr $5,000,000 $809/ft
12140 N 106th St $4,997,000 $824/ft
✔️ All new construction, premium finishes, large lots
✔️ Supports $800+ per sq ft exit pricing
10 Bedrooms | 13 Baths | 9,492 ft